(Click pic to enlarge)
And that "13.0" is very conservative and if some things DO transpire it could be MUCH higher! For example:
Higher math:
13-7=6M earnings/110M=5¢/sh X 50=$2.50/sh.(I'll be ~ even!)
20-7=13M earnings/110M=12¢/sh X 50=$6.00/sh. (I'll be living in a warm climate!)
And all that is BEFORE our nanoinks are used to tatoo the next cellphone on your forearm! And you know where the battery goes!(Don't ask!)